1. Page 1
    2. Page 2
    3. Page 3
    4. Page 4
    5. Page 5
    6. Page 6
    7. Page 7
    8. Page 8
    9. Page 9
    10. Page 10
    11. Page 11
    12. Page 12

 
Meow, 19,
FOR INFORMATION
SIMON FRASER UNIVERSITY
MEMORANDUM
TO: ?
Senate
FROM:
?
Alison Watt
Director, Secretariat Services
DATE:
?
August 20, 1998
SUBJECT:
Annual Financial Statement
Section 32 of the University Act states: "The board shall make an annual report of
its transactions to the Minister, in which shall be set out a balance sheet and a
statement of revenue and expenditure for the year ending on the preceding March
31, and other particulars the Minister may require. A copy of the annual report shall
be transmitted promptly to the senate."
A copy of the report is attached.
NOTE:
IF YOU DO NOT WISH TO KEEP THE ANNUAL FINANCIAL STATEMENT,
?
PLEASE RETURN IT TO BOBBIE GRANT, OFFICE OF THE REGISTRAR.

 
•H•
...
SIMON FRASER UNIVERSITY
FINANCIAL STATEMENTS ?
FOR THE YEAR ENDED MARCH 31, 1998
0.

 
. .
?
SIMON FRASER UNIVERSITY
FINANCIAL STATEMENTS
MARCH 31, 1998
TABLE OF CONTENTS
Page
1.
Statement of Management Responsibility
1
2.
Report of the Vice-President Finance & Administration
2
3.
Report of the Auditor General
5
4.
Audited Statements
-
Statement of Financial Position
6
-
Statement of Operations and Changes in Operating Net Assets
7
-
Statement of Changes in Financial Position
8
5.
Notes to the Financial Statements
9
.
0
fl

 
STATEMENT OF MANAGEMENT RESPONSIBILITY
13. ?
Pledges
0
S ?
Pledges made by donors to the University for donations to be received in future years are
estimated at $2,215,000 (1997 - $2,483,000) plus a remaining $2,000,000 from the Federal
Government for the new Centre for Dialogue. Pledges are not recorded in the financial
-
statements.
The University is responsible for the preparation of the financial statements and has
profit
prepared
organizations.
them in accordance
The financial
with
statements
generally accepted
present fairly
accounting
the financial
principles
position
for not-forof
the
14 ?
Contingencies
University as at March 31, 1998 and the results of its operations for the year then
ended
Simon Fraser University is the defendant to several unresolved statements of claims. It is
not expected that the ultimate outcome of these claims will have a material effect on the
In fulfilling its responsibilities and recognizing the limits inherent in all systems, the
financial position of the University.
University has developed and maintains a system of internal control designed to
provide reasonable assurance that University assets are safeguarded from loss and
15. ?
Subsequent Events
that the accounting records are a reliable basis for the preparation of financial
statements.
Pursuant to the Capital Financing Authority Repeal and Debt Restructuring Act, (S.B.C.
1998,c.6) the debt obligations to the British Columbia Educational Institutions Capital
The Board of Governors carries out its responsibility for review of the financial
Financing Authority, together with the associated sinking funds, have been assumed by the
statements principally through its Audit Committee. The majority of the members of the
government of British Columbia, effective April 1, 1998.
Audit Committee are not officers or employees of the University. The Audit Committee
meets with Management and the external auditors to discuss the results of audit
The University is therefore deemed to have received contributions of $154,165,000. These
examinations and financial reporting matters. The external auditors have full access to
contributions will be shown as deferred capital contributions and amortized at the same
the Audit Committee, with and without the presence of Management.
rate as the associated capital assets.
The financial statements for the year ended March 31, 1998 have been reported on by
16. ?
Comparatives
the Auditor General of the Province of British Columbia, the auditor appointed under the
University Act. The Auditor's Report outlines the scope of his examination and provides
Certain comparative figures have been restated to conform with the current year's
his opinion on the fairness of presentation of the information in the financial statements.
presentation.
k
P. Blaney ?
R.W. Ward
Vice President
resident
?
Finance & Administration
Page 1
..
Page 18

 
This statement reflects the format of the 1997-98 operating budget, approved by the Board
of Governors in June 1997. It groups expenses in a different format than the audited statements.
The summary of the appropriations of $18,729 at March 31, 1998 has been extracted
from note 9 to the financial statements.
Carryovers: Departmental
AuxilIaries and Special projects
Research and other contracts
Specific Provisions
Non-recurring expenditures
Total
4,321
4,489
2,835
2,441
5,096
4,442
1,846
1,377
4,631
3,579
18,729
16,328
Administrative/Union Pension Plan
REPORT OF THE VICE-PRESIDENT FINANCE AND ADMINISTRATION
The University Pension Plan for the Administrative/Union staff provides benefits based on
General comment
years of service and the average of the highest sixty (60) consecutive months' salary. A
revised plan dated January 1, 1993 is still under review by Revenue Canada. Under the
The University prepares its annual financial statement according
to generally accepted accounting
revised plan:
principles for non-profit organizations. The operations for the entire entity have been combined
for reporting purposes. However, we continue
to manage internally
on a fund basis
and I am pleased to provide this additional information for the different
funds
a. ?
The University's contribution is based on the amounts estimated by the Actuary and
recommended by the administrative /union pension plan Trustees to the Board of
Governors of the University. The University shall contribute to the fund such
Operating fund (000
'
s)
Budget
Actual
Actual
amounts as the Board of Governors determines are required to fund the retirement
.
199798
199798
199697
benefits and other plan benefits.
Revenue
Government Grants
119,081
119,081
119,104
b. ?
The University shall not suspend or reduce its contribution to the pension fund
Student fees
40,381
41,314
40,743
without the prior approval of the employee organizations.
Investment income
3,955
4,057
4,442
Other income
3,408
3,536
3,003
C. ?
The latest actuarial valuation as at December 31, 1996 showed an actuarial liability
of $76,491,000 against adjusted actuarial assets of $87,911,000, resulting in a
Total revenue
166,825
167,988
167,292
surplus of $11,419,000. Pursuant to an agreement between the University and the
Employee Organizations, the portion of the surplus in excess of a contingency
Expenses
reserve equal to 8% of the defined-benefit portion of the above liabilities was
Salaries & benefits
126,293
123,758
123,648
distributed to members. As a result, $5,457,000 of the above surplus, plus
Library acquisitions
5,010
4,767
4,593
investment earnings thereon, was distributed to the members in December 1997;
Student financial assistance
4,827
5,277
5,106
the amounts distributed were, to the extent permitted under the Income Tax rules,
Utilities and janitorials
4,582
4,208
4,029
allocated to individual money-purchase accounts for the members, within the Plan,
Other non-salary
26,113
27,577
29,351
and the balance was paid out in cash.
Total
166,825
165,587
166,727
The rate of employer contribution was also increased from 9.56% to 9.89%, effective
Net change in fund balance
2,401
565
January 1, 1997, as indicated by the 1996 actuarial valuation.
Appropriations opening balance
16,328
15,763
The assets and liabilities of both Plans are not reflected in the University's financial
Total Appropriations
18,729
16,328
statements.
Summary of Appropriations
1 2. ?
Financial Instruments
The estimated fair value of cash, cash equivalents, accounts receivable and accounts
payable approximate carrying value due to the relatively short-term nature of the
instruments.
At the date of these financial statements, it is not practicable within constraints of
timeliness and cost to determine the fair value of sinking funds and debt. The majority of
sinking funds and debt is held by British Columbia Educational Institutions Capital
Financing Authority (a crown corporation). The Province of British Columbia guarantees
the debt and provides annual appropriations to pay interest and sinking fund provisions on
the debt.
?
0
?
0
Page 17
?
Page 2

 
Operating Fund
Operating revenues surpassed the budgeted revenue by $1,163,000 or .70%. In
1996/97 we had a one time reduction of $548,000 in our operating grant. This
amount was reinstated to our operating grant and our base operating grant was
permanently reduced by $571,000 in 1997/98 resulting in a $23,000 net de-
crease in operating grant. Although tuition fees were frozen for a second year in
a row, student fees increased due to increased undergraduate and graduate en-
rollment. The increase in Non-Credit Course fees is due primarily to the addi-
tional revenues generated by the Publishing and Writing programs and the Fel-
lows programs. Investment income is $385,000 lower due to lower interest rates
and less capital gains. The University continues to provide additional support
from the operating budget for library acquisitions and student financial assis-
tance, and this is reflected in the increase in expenditures over that of 1996/97.
For a more complete analysis and commentary on revenues and for detail on
expenditure line items, the 1997/98 Year-end Results and the 1998/99 Operating
Budget are available at www.sfu.calfinance under 1998/99 Approved Operating
Budget.
Endowment Principal
?
1998 ?
1997
(000)1 ?
(000)
Balance, beginning of year
?
$71,851
?
$51,112
Donations ?
1,643 ?
18,390
Capitalized income and other transfers
?
1.390 ?
2.349
Balance, end of year as per financial statements
?
$74.884 ?
$71.851
Endowment consists of restricted donations to the University. The investment income
generated from endowments must be used in accordance with the various purposes
established by the donors or the Board of Governors. Donors as well as University policy
stipulate that the economic value of the endowments must be protected by limiting the
amount of income that may be expended, and reinvesting unexpended income. Included
in the $74,884,000 are the following receivables:
10.
. .
Ancillary Enterprises
Included in Ancillary Enterprises are the Bookstore, Food Services, Residences,
Parking Operations and the Microcomputer Store. The increase of $159,000 in
the Ancillary Fund will be used by individual ancillaries for future upgrades to fa-
cilities, equipment replacement and for new service initiatives.
Research
There was $24,000,000 of externally funded research activity during fiscal year
1997/98, an increase of $400,000 over 1996/97. Grants for the National Centre
of Excellence for TeleLearning remained at $3,600,000.
Endowment
This fund received $1,643,000 in new donations during the year and $1,390,000
of interest income was capitalized in order to protect the economic value of the
endowments. The fund stands at $74,884,000 at the end of the fiscal year.
SFU Foundation ?
$7,915,000
?
Future proceeds from sale of 21 lots
City of Burnaby
?
3,000,000
?
$1 million a year over the next 3 years
Government of B.C.
?
250,000
?
Matching Fund Program
Pension Plans
Academic Pension Plan
The University Pension Plan for Academic Staff generally provides benefits on a money
purchase basis, but includes an option to members who were in the plan on March 20,
1973 to choose benefits based on years of service, and the average of the highest sixty
(60) consecutive months' salary.
An amendment to the plan in 1981 and a letter of agreement between the University and
the Faculty Association in 1990 addressed the funding and the distribution of the formula
retirement benefit account. The latest actuarial valuation of this account as at January 1,
1995 estimates an unfunded liability of $1,112,000 to be funded over the next 7½ years.
The University is making annual contributions of $195,000 per year as of 1995 until the
liability for past service is fully funded. The new current service contribution, estimated to
be $142,000 for 1995, is 1.2% of members' earnings. As of January 1996 the 1.2% is paid
bi-weekly to the pension fund.
. .
11.
Page 3
?
. .
Page 16

 
9
?
Restricted for Specific Commitments ?
1998 ?
1997
(000) ?
(000) ?
• •
Specific Purpose
General Operating
Carryovers - faculties & departments
?
$ 4,321
?
$ 4,489
Consisting of specific projects such as those funded by the Canadian Intema-
Auxiliaries and special projects
?
2,835 ?
2,441
tional Development Agency, the sources of specific purpose funds include gov-
Research and other grants ?
5,096 ?
4,442
ernment grants, conference fees and interest income from endowments. ?
This
Specific provisions ?
1,846
?
1,377
fund also includes scholarships funded through endowment income. ?
Activity in
Non-recurring expenditures
?
4.631 ?
3.579
the fund this year was $21 million, similar to that of 1996/97.
Total General Operating
?
18.729 ?
16.328
Capital
Ancillary enterprises ?
2,046 ?
1,887
Capital ?
7,537
?
7,245
The initial construction phase of the International Centre for Dialogue continued
Funds committed for specific purposes - long term
throughout the year, accounting for $1.6 million in expenditures.
?
This project is
-Group insurance
?
3,121 ?
2,924
funded by donations, internal funding, and a contribution of $4 million from the
-Lease commitment ?
16,512 ?
16,323
federal government in connection with the APEC summit.
?
Minor capital project
-Self insurance ?
484 ?
483
funding released from the prior year freeze included $1.1 million expenditures on
the AQ, Strand Hall and the Traffic Centre
?
Current year minor capital funding
TOTAL RESERVES
?
$48,429
?
$45.190
for cyclical maintenance amounted to $1.6 million. Minor capital renovations and
upgrades amounted to an additional $2.4 million in expenditures
The General Operating is composed of carryover funds for faculties and departments
under a policy that allows faculties to carry over unspent instructional salaries and also
allows departments to carry over up to $25,000 of unspent non-salary budget. It also
includes unspent balances on specific projects and internally funded research already in
progress and funds set aside for specific provisions and one-time non-recurring
expenditures as approved by the Board of Governors.
The Ancillary Enterprise represents accumulated funds held for the ongoing operations of
ancillaries such as the Bookstore, Food Services, Microcomputer Store, Residences and
Parking.
Capital represents funds that are committed to capital projects.
The funds committed for specific purposes are set aside to meet the cost of future
obligations.
a. Group insurance funds are designated for potential requirements related to self-insured
group life and long-term disability plans. Annual premiums are funded from the general
operating funds on a cost of claim plus fee for services basis.
b. Lease commitment funds provide for commitments entered into for the occupancy of
the University's Harbour Centre facility which include lease payments, tenant loan
payments and a contribution towards operating costs. Lease and tenant loan
obligations include annual payments of $1,140,000, which started in September 1988
increasing to $1,648,000 over the term of the lease, and a termination payment of
$8,000,000 upon the expiry of the lease in December 2017 or a discounted equivalent
of that amount at an earlier date.
c.
?
Self-insurance funds are held to pay self-insured property and liability losses.
Page 4
Page 15

 
.
dk%
4W
Report of the Auditor General ?
of British Columbia
I have audited the statement of financial position of
Simon Fraser University
as at
March 31, 1998 and the statements of operations and changes in operating net assets and of
changes in financial position. These financial statements are the responsibility of the
University's management. My responsibility is to express an opinion on these financial
statements based on my audit.
I conducted my audit in accordance with generally accepted auditing standards. Those
standards require that I plan and perform an audit to obtain reasonable assurance whether the
financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
.
To the Members of the Board of Governors
of Simon Fraser University:
7. ?
Deferred Contributions
Deferred contributions represent unspent resources externally restricted for a particular use
relating to a subsequent period. Changes
in the deferred contributions are as follows:
Sponsored
Specific
Research
Purpose
Capital
1998
1997
(000)
(000)
(000)
(000)
(000)
Balance beginning of
the year
$
8,259
$14,356
$36,258
$58,873
. $53,326
Add: Contributions
received during the year
23,655
26,880
34,346
84,881
78,734
Less: Transferred
to revenue
22.732
26.027
31.387
80.146
73.187
Balance end of year
$_
9,182
$15,209
$39,217 $63,608
$58,873
Under the deferred method of accounting for contributions, restricted contributions related
to expenses of future periods are deferred and recognized as revenue in the period in
which the related expenses are incurred. The $39,217,000 of deferred capital contribution
represents the "unamortized" portion of restricted capital grants and repayment of debt
relating to assets which were purchased with restricted contributions, but which still have
an undepreciated book value.
8.
?
Changes in Net Assets
1^1
In my opinion, these financial statements present fairly, in all material respects, the financial
position of
Simon Fraser University
as at March 31, 1998 and the results of its operations and
changes in its financial position for the year then ended in accordance with generally accepted
accounting principles.
Victoria, British Columbia
June 19, 1998
r
Restricted
Invested
Restricted
for Specific
?
in
for
Commit-
Capital Endowment
1998
1997
ments
Assets
Principal
Total
Total
(000)
(000)
(000)
(000)
(000)
$45,190
$76,153
$71,851 ?
$190,594
$164,616
-
-
-
(150)
(200)
-
-
11643
1,643
18,390
- ?
- ?
- ?
1,390 ?
1,390 ?
2,349
-
?
-. ?
2,322 ?
-
?
2,322 ?
4,742
- ?
3.239 ?
-
?
- ?
3,239 ?
697
$(2,750) $48.429$78,475 $74.884 $199,038 $190,594
Balance, beginning of year
Net change in operating
equity
Endowment contributions
Capital Preservation of
Endowment
Change in Investment in
Capital Assets
Internally imposed restrictions
Balance, end of year
Operating ?
(000)
$(2,600)
(150)
[j
Page 5
?
Page 14

 
I
SIMON FRASER UNIVERSITY ?
Externally restricted capital contributions are recorded as deferred contributions until the
NOTES TO THE FINANCIAL STATEMENTS
?
amount is invested to acquire capital assets. Amounts invested representing externally
funded capital assets are then transferred to unamortized deferred capital contributions.
FOR THE YEAR ENDED MARCH 31, 1998 ?
Unamortized deferred capital contributions are recognized as revenue in the periods in
which the related depreciation expense of the funded capital asset is recorded.
1.
C.
Authority and Purpose
Endowment donations are recognized as a direct increase in endowment principal. The
,
university has a policy to protect the economic value of the endowments whereby a portion
Simon Fraser University is an agent of the Crown and operates under the authority of the
of the income earned on endowments is recorded as a direct increase in endowment
University Act, R.S. Chapter 419. The purpose of the organization is to conduct research
principal.
and deliver a full range of undergraduate, graduate and continuing studies programs.
Simon Fraser University is a not-for-profit entity governed by a Board of Governors, the
Gifts-in-kind are recorded at fair market value on the date of their donation or at nominal
majority of which are appointed by the provincial government of British Columbia. The
value when the fair market value cannot be reasonably determined.
academic governance of the University is vested in the Senate. The organization is a
registered
Income Tax
charity
Act. The
and
organization
is therefore exempt
receives
from
a significant
income taxes
portion
under
of its
section
revenues
149
from
of thethe
?
d
Capital
r
assets
Province of British Columbia.
Capital asset acquisitions are recorded on the balance sheet at cost, except donated
Summary of Significant Accounting Policies and Reporting Practices
assets which are recorded at fair market value at the date of acquisition. Depreciation is
recorded on a straight line basis over the estimated life of the asset as per the schedule
General
below.
These financial statements have been prepared in accordance with generally accepted
Buildings ?
- Concrete ?
50 years
accounting principles for non-profit organizations.
- Wood frame
?
30 years
Site Services ?
50 years
Accounting Method
Furnishings
?
8 years
Library books
?
10 years
The financial statements are prepared on a non-fund basis as the operations for the entire
Equipment - Computing
?
3 years
entity have been combined for reporting purposes. The university follows the accrual basis
- Other
?
8 years
of accounting. Unrestricted revenue is recorded when receivable and expenditures are
Leasehold improvements ?
Term of Lease
recorded when goods or services are received.
Works of art and collections are not amortized and include that portion of library assets
Revenue Recognition
considered to have permanent value.
Operating grants are recognized in the period when receivable. Operating grants received
?
e.
Investments
for
contributions,a
future period are deferred until that future period and are reflected as deferred
- ?
'
market
Short
recognized
term
value
and
in
on
the
long
the
year
date
term
of disposal
of
investments
donation.
and
Gains
are
are
included
recorded
and losses
in
at
investment
cost
on sales
or, where
income.
of investments
donated, at
are
fair
Amounts received for tuition fees and sales of goods and services are recognized as
revenue at the time the goods are delivered or the services are provided. Otherwise, these
?
f.
Inventories
amounts are classified as unearned revenue in accounts payable.
Inventories of supplies kept at Central Stores are recorded at cost. Inventories of
merchandise held for resale in the Bookstore and the Microcomputer Store are recorded at
Externally restricted contributions for purposes other than endowment or the acquisition of
the lower of cost and net realizable value.
capital assets are deferred and recognized as revenue in the year in which the related
expenses are incurred. Externally restricted amounts can only be used for purposes
designated by the contributors.
.•
Page 9
?
Page 10

 
g. ?
University Interests in WCUMBS, TRIUMF, SFUV and SFU Foundation
• •
i. ?
The University is one of five university members of the Western Canadian
Universities Marine Biological Society (WCUMBS) which operates a research
station at Bamfield, British Columbia. The University's annual operating grant to
the Society remains the same as last year at $158,000 and is recorded as an
expenditure by the university. The accounts of WCUMBS are not included in
these statements other than that initial contributions in the amount of $347,000
S I M 0 N F A A S E A UNIVERSITY
?
Statement 3
for capital acquisitions, are recorded as capital assets on the Balance Sheet.
STATEMENT OF CHANGES IN FINANCIAL POSITION
There is no expectation of monetary gain to the University from this venture.
FOR THE YEAR ENDED MARCH 31, 1998
, ?
(thousands of dollars)
: ?
The University is one of four parties to a joint venture agreement under which
research is conducted by University faculty members at the Tr-Universities
1997
Meson Facility (TRIUMF) on the University of British Columbia campus and
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
elsewhere. The facility and its operations are funded by federal government
Excess of revenue over expense
?
$ ?
5,411
?
$ ?
5,239
grants and the University makes no direct financial contribution. The accounts of
Depreciation
?
21,963 ?
21,310
TRIUMF are not included in these statements. There is no expectation of
Net decrease (increase) in non-cash current assets ?
5,979 ?
(13,223)
monetary gain to the University from this venture.
Net (decrease) increase in current liabilities
?
(3,527)
?
1,474
Amortization of deferred capital contributions
?
(8,343) ?
(8,279)
iii. ?
The University owns 100% of the shares of SF Univentures Corporation (SFUV),
21,483 ?
6,521
which was established to promote technology transfer to the private sector. The
consolidated assets of SFUV are not considered to be material and are not
included in these financial statements.
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
Net decrease (increase) in long term investments
?
(29,238) ?
19,812
Capital asset acquisitions
?
(17,383) ?
(22,318)
iv.
?
The Simon Fraser University Foundation was established in 1987 under the
provisions of the University Foundations Act. Its main purpose is to receive,
(46,621) ?
(2,506)
manage and invest funds to further the purposes of the University. The Province
of British Columbia through the Minister of Finance and Corporate Relations is
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
the single shareholder. At March 31, 1998 the Foundation is holding residential
Net increase (decrease) in long term debt
?
(6,781)
?
(4,773)
lots valued at $7,915,000 and the proceeds from the sale of those lots will be
Increase in deferred contributions
?
13,078 ?
13,826
transferred to the University. Assets and liabilities of the Simon Fraser University
Endowment contributions
?
3,033 ?
20,739
Foundation amounting to $8,485,000 and $8,172,000 respectively are not
9,330
?
29,792
included in the financial statements of the University.
3
?
Cash and Short Term Investments
(DECREASE) INCREASE IN CASH AND SHORT TERM INVESTMENTS
?
(15 808) ?
33,807
1998 ?
1997
• ?
CASH AND SHORT TERM INVESTMENTS beginning of year
?
33,826 ?
19
(000) ?
(000)
Cost
?
Market
?
Cost
?
Market
CASH AND SHORT TERM INVESTMENTS, end of year ?
$ ?
18,018 ?
$ ?
33,826
Cash ?
$1,124 ?
$1,124 ?
$17,678 ?
$17,678
Short Term Notes
? 10,954 ?
10,954 ?
7,968 ?
7,968
Bonds Maturing under one year
?
5,940 ?
5,975 ?
8.180 ?
8,277
Total
?
$18,018 ?
$18,053 ?
$33,826 ?
$33,923
..
Page 11
Page 8

 
SIMON FRASER UNIVERSITY
Statement
STATEMENT OF OPERATIONS and
CHANGES IN OPERATING NET ASSETS
Long-Term Investments
FOR THE YEAR
(thousands
ENDED
of dollars)MARCH
31 , 1998
• •
Long-term investments at fiscal year
r
?
end are
1998
comprised
?
of the following:
1997
-
(000) ?
(000)
1998
1997
Cost
?
Market ?
Cost
Market
REVENUE
Government grants and contracts
Bonds and Debentures ?
$77,915 ?
$86,531
?
$78,664 ?
$84,605
Province of British Columbia
$
?
148,849
$ ?
147,290
Canadian Equities ?
18,657 ?
23,404 ?
41
51
Government of Canada
21,479
20,975
Foreign Equities
?
11,177
?
12,738 ?
-
-
Other governments
918
408
Sun Life Term Certain Annuity
?
11,404 ?
11,404 ?
11,207 11,207
Student fees - credit courses
40,222
39,849
Other Miscellaneous ?
296 ?
314 ?
300
322
.
non-credit courses
4,754
4,007
Sub Total ?
119,450 ?
134,391 ?
90,212
96,185
-
other
3,937
3,377
Vancouver Foundation Held
Gifts, grants and contracts
.
10,589
11,693
Investments ?
5,305
?
8,357 ?
5,305
7,339
Sale of goods and services
23,367
23,054
Total ?
$124,755
?
$142,748$95,517
?
$103,524
Investment income
9,489
9,025
Miscellaneous income
2,887
2,870
The Vancouver Foundation holds a number of endowment funds for the benefit of the
Amortization of deferred capital contributions
8,343
8,279
University. These funds total $7,338,000 at March 31, 1998 and the portion of $5,305,000
274,834
270,827
belonging to the University is included in the University's financial statements
EXPENSE
1998
1997
Salaries - academic
-other instruction and research
56,367
24,896
56,695
24,819
(000)
Centre for North American Studies
?
$ 310
(000)
$ 310
-
support staff
52,355
52,319
Gordon M Shrum Chair in Science Fund
?
790
790
Total salaries
133,618
133,833
SFU Scholarship and Bursary Endowment Fund
?
1,235
1,235
Simon Fraser University Bridge Endowment Fund
?
4,010
4,010
Employee benefits
22,464
22,280
Women's Studies Endowment Trust Fund
?
735
735
Travel and personnel costs
8,596
8,453
Tr-University's Paul and Helen Trussell
Supplies and expenses
18,599
18,276
Science Student Endowment Fund
?
258
258
Depreciation
21,963
21,310
Grants to other:cl':ntals
In the fiscal year 1997/98 these funds generated $405,820 of income for Simon Fraser
3:258
University (1997 - $517,000) to be used for specific purposes.
Utilities
3303
Contract
Scholarships,
Professional
servicesfeesfellowships
and bursaries
3,1334,9248,194
4,411
8,1963,014
5
Capital
I'
Assets
1998 ?
Accumulated
1998
?
1998
1997
Renovations and alterations
4,180
2,581
Cost
?
Depreciation
?
Net
Net
Debt servicing - interest
22,693
22,739
(000)
?
(000) ?
(000)
(000)
Cost of goods sold
10,117
?
i
9,838
269,423
265,588
$
Buildings - wood ?
$ 22,922
?
$ ?
6,655 ?
$ 16,267
$ 17,023
-concrete
?
265,501
?
74,423 ?
1919078
192,243
EXCESS OF REVENUE OVER EXPENSE
5,411
5,239
Site Services
?
22,140 ?
5,699
?
16,441
16,548
Leasehold Improvements ?
10,302 ?
2,676
?
7,626
8,021
CHANGES IN NET ASSETS
Computer Equipment
?
12,946 ?
4,466 ?
8,480
8,967
Increase in reserves
(3,239)
(697)
Equipment & Furnishings
?
60,560 ?
31,124 ?
29,436
33,752
Investment in capital assets
(2,322)
(4,742)
Library Acquisitions ?
35,471 ?
12,773 ?
22,698
20,407
Special Collections ?
825 ?
-
?
825
470
NET CHANGE IN OPERATING EQUITY
(150)
(200)
Land
?
572 ?
-
?
572
572
Total Capital Assets
?
$431,239 ?
$137,816 ?
$293,423
$298,003
OPERATING NET ASSETS, beginning of year
(2,600)
(2,400)
The 429 acres of land is recorded in the financial statements at its 1965 assessed value of
$572,000.
OPERATING NET ASSETS, end of year
$ ?
(2,750)
$ ?
(2,600)
Page 12
Page 7

 
$ ?
21,661 ?
$ ?
24,471
14,190 ?
14,907
35
,
851 ?
39
,
378
168
,
892 ?
175,808
24,391 ?
22,615
39,217 ?
36,258
268,351 ?
274,059
(2,750)
?
(2,600)
48
,
429 ?
45
,
190
78,475 ?
. ?
76,153
74,884 ?
71,851
199,038 ?
190,594
$ __
467,389
?
$
464,653
R.W. Ward, Ph.D.
Vice President
Finance and Administration
SIMON FRASER UNIVERSITY
?
Statement
STATEMENT OF FINANCIAL POSITION
6. ?
Long-Term Debt
?
AS AT MARCH 31, 1998
Funded
?
Funded
?
1998 ?
1997 ?
W ?
W
University ?
Ministry
?
rTötãI ?
Total
?
(thousands of dollars)
(000) ?
(000) ?
(000) ?
= ?
(000) ?
ASSETS ?
1998 ?
1997
Demand Loans
?
$ ?
600 ?
$
?
5,440 ?
$
6,040 ?
$
?
6,540
CMHC
Mortgages
?
2,807 ?
- ?
2807 ?
2,869 ?
CURRENT ASSETS
Debentures
? 29,468 ?
200,494 ?
229:962 ?
233281 ?
Cash and
short-term
investments (Note 3) ?
$ ?
18,018 ?
$ ?
33,826
Less: Sinking Funds ?
(3.958) ?
(51 769) ?
(55 727) ?
(51975) ?
Accounts receivable
?
26,138 ?
31,262
28,917 ?
154,165 ?
183:082 ?
190:715
n
?
Inve tories ?
.2,320
?
3,074
Prepaid expenses ?
726 ?
827
Current Portion ?
(1,826) ?
(12,364) ?
(14,190) ?
(14,907) ?
47,202 ?
68,989
Total Long-term Debt
?
$27,091 ?
$141 801 ?
$168 892
?
$175 808
?
Investments (Note 4) ?
124,755 ?
95517
University Funded long-term debt annual principal and interest payments are funded
?
Capital assets (Note 5)
?
293,423
?
298,003
through a charge to Ancillary Enterprises operations and from contributions from the Simon
Fraser Students Society for a portion of the Maggie Benston Student Services Building. ?
Unamortized debt discount
?
2,009 ?
2,144
Ministry Funded long-term debt annual principal and interest payments are funded directly ?
$
467,389
?
$464,653
by the Province of British Columbia.
LIABILITIES AND NET ASSETS
Demand Loans are used to provide interim financing for capital projects before being
converted into debentures. ?
CURRENT LIABILITIES
Accounts payable and accrued liabilities
CMHC
by certain
Mortgages
student
issued
residence
by
buildings.
the Canadian
They
Mortgage
bear interest
and Housing
rates between
Corporation
5.375%
are
to
secured ?
Current portion of long term debt (Note 6)
6.875% and mature between January 1, 2017 and July 1, 2019. Annual payments
including principal and interest until maturity amount to $248,000.
?
Long-term debt (Note 6)
Authority
Debentures
under
are
the
issued
Educational
to the British
Institutions
Columbia
Capital
Educational
Finance
Institutions
Act. They
Capital
bear interest
Financingat
?
Deferred contributions (Note 7)
portion
rates from
of the
5.4%
debentures
to 17%, and
are secured
mature between
by certain
1998
student
and
residence
2024. The
buildings.
university
Annual
funded
?
Deferred contributions related to capital assets (Note 7)
payments including principal and interest due within the next five years are as follows:
NET ASSETS (Note 8)
University
?
Ministry ?
Operating
Funded ?
Funded ?
Total
?
Restricted for specific purposes (Note 9)
(000) ?
(000) ?
(000) ?
.
?
invested in capital assets
Endowment (Note 10)
1999 ?
$3,554
?
.
?
$25,939 ?
$29,493
2000 ?
$3,294 ?
$25,046 ?
$28,340
2001 ?
$3,294 ?
$24,622 ?
$27,916
2002 ?
S
?
$3,294
?
$23,215
?
$26,509
2003
?
$2,622 ?
$21,257 ?
$23,879
Approved:
..
?
^;;^Owarsky, LL.B., LL.D.
Chair
Page 13
?
Board of Governors
The accompanying notes are an integral part of these finan
Page 6

Back to top